DODGEVILLE, Wis., March 22, 2018 (GLOBE NEWSWIRE) Lands' End, Inc. (NASDAQ:LE) today announced financial results for the 14-week fourth quarter and 53-week fiscal year ended February 2, 2018, compared to the 13-week fourth quarter and 52-week fiscal year ended January 27, 2017.
Fourth Quarter Fiscal 2017 Highlights:
Jerome S. Griffith, Chief Executive Officer, stated, "We are pleased with our strong performance in the fourth quarter, as we continued to gain momentum behind our merchandising, marketing, and digital initiatives, and ended the year on a solid note. During 2017, we stabilized the brand, grew our buyer file, reconnected with our core customer, improved our business processes, and drove growth across our four key categories. As we look forward, we will continue to execute on our strategic plan and continue to focus on driving consistent performance across the business."
Full Year Fiscal 2017 Highlights:
Balance Sheet and Cash Flow Highlights
Cash and cash equivalents were $195.6 million as of February 2, 2018, compared to $213.1 million as of January 27, 2017. Net cash provided by operations was $28.4 million for the 53 weeks ended February 2, 2018, compared to net cash provided by operations of $24.1 million for the 52 weeks ended January 27, 2017.
Inventory was $332.3 million as of February 2, 2018, and $325.3 million as of January 27, 2017.
The Company had $152.7 million of availability under its asset-based senior secured credit facility and had $486.2 million of Long-term debt, net as of February 2, 2018.
Conference Call
The Company will host a conference call on Thursday, March 22, 2018, at 8:30 a.m. ET to review its fourth quarter and fiscal 2017 financial results and related matters.
About Lands' End, Inc.
Lands' End, Inc. (NASDAQ:LE) is a leading multi-channel retailer of casual clothing, accessories, footwear and home products. We offer products through catalogs, online at www.landsend.com and affiliated specialty and international websites, and through retail locations.We are a classic American lifestyle brand with a passion for quality, legendary service and real value, and seek to deliver timeless style for women, men, kids and the home.
-Financial Tables Follow-
LANDS’ END, INC.
Consolidated Balance Sheets
(Unaudited)
(in thousands, except share data) |
February 2, 2018 |
January 27, 2017 |
||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 195,581 | $ | 213,108 | ||||
Restricted cash | 2,356 | 3,300 | ||||||
Accounts receivable, net | 49,860 | 39,284 | ||||||
Inventories, net | 332,297 | 325,314 | ||||||
Prepaid expenses and other current assets | 26,659 | 26,394 | ||||||
Total current assets | 606,753 | 607,400 | ||||||
Property and equipment, net | 136,501 | 122,836 | ||||||
Goodwill | 110,000 | 110,000 | ||||||
Intangible asset, net | 257,000 | 257,000 | ||||||
Other assets | 13,881 | 17,155 | ||||||
Total assets | $ | 1,124,135 | $ | 1,114,391 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 155,874 | $ | 162,408 | ||||
Other current liabilities | 100,257 | 86,446 | ||||||
Total current liabilities | 256,131 | 248,854 | ||||||
Long-term debt, net | 486,248 | 490,043 | ||||||
Long-term deferred tax liabilities | 59,137 | 90,467 | ||||||
Other liabilities | 15,526 | 13,615 | ||||||
Total liabilities | 817,042 | 842,979 | ||||||
Commitments and contingencies | ||||||||
STOCKHOLDERS' EQUITY | ||||||||
Common stock, par value $0.01- authorized: 480,000,000 shares; issued and outstanding: 32,101,793 and 32,029,359, respectively | 320 | 320 | ||||||
Additional paid-in capital | 347,175 | 343,971 | ||||||
Accumulated deficit | (29,810) | (60,453) | ||||||
Accumulated other comprehensive loss | (10,592) | (12,426) | ||||||
Total stockholders’ equity | 307,093 | 271,412 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 1,124,135 | $ | 1,114,391 | ||||
LANDS’ END, INC.
Consolidated Statements of Operations
(Unaudited)
14 Weeks Ended | 13 Weeks Ended | 53 Weeks Ended | 52 Weeks Ended | |||||||||||||
(in thousands except per share data) | February 2, 2018 | January 27, 2017 | February 2, 2018 | January 27, 2017 | ||||||||||||
REVENUES | ||||||||||||||||
Net revenue | $ | 510,633 | $ | 458,841 | $ | 1,406,677 | $ | 1,335,760 | ||||||||
Cost of sales (excluding depreciation and amortization) | 312,212 | 281,906 | 809,474 | 759,352 | ||||||||||||
Gross profit | 198,421 | 176,935 | 597,203 | 576,408 | ||||||||||||
Selling and administrative | 161,135 | 146,285 | 538,939 | 536,576 | ||||||||||||
Depreciation and amortization | 5,879 | 5,584 | 24,910 | 19,003 | ||||||||||||
Intangible asset impairment | — | 173,000 | — | 173,000 | ||||||||||||
Other operating expense, net | 1,717 | 500 | 4,269 | 460 | ||||||||||||
Operating income (loss) | 29,690 | (148,434) | 29,085 | (152,631) | ||||||||||||
Interest expense | 7,287 | 6,137 | 25,929 | 24,630 | ||||||||||||
Other expense, net | 4,520 | 3,032 | 2,708 | 1,619 | ||||||||||||
Income (loss) before income taxes | 17,883 | (157,603) | 448 | (178,880) | ||||||||||||
Income tax benefit | (21,869) | (62,782) | (27,747 | ) | (69,098) | |||||||||||
NET INCOME (LOSS) | $ | 39,752 | $ | (94,821) | $ | 28,195 | $ | (109,782) | ||||||||
NET INCOME (LOSS) PER COMMON SHARE ATTRIBUTABLE TO STOCKHOLDERS | ||||||||||||||||
Basic: | $ | 1.24 | $ | (2.96) | $ | 0.88 | $ | (3.43) | ||||||||
Diluted: | $ | 1.24 | $ | (2.96) | $ | 0.88 | $ | (3.43) | ||||||||
Basic weighted average common shares outstanding | 32,098 | 32,029 | 32,076 | 32,021 | ||||||||||||
Diluted weighted average common shares outstanding | 32,166 | 32,029 | 32,110 | 32,021 |
Use and Definition of Non-GAAP Financial Measures
1 Adjusted net income (loss) and Adjusted earnings (loss) per share - As a result of the Tax Reform, intangible asset impairment, transfer of corporate functions and impacts of product recall, the Company is presenting a reconciliation of Net income (loss) and Earnings per share determined in accordance with accounting principles generally accepted in the United States ("GAAP") to Adjusted Net income and Adjusted Earnings per share which excludes the impact of the Tax Reform, intangible asset impairment and the product recall.
2 Adjusted EBITDA - In addition to our Net income, for purposes of evaluating operating performance, we use an Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA"), which is adjusted to exclude certain significant items as set forth below. Our management uses Adjusted EBITDA to evaluate the operating performance of our business, as well as for executive compensation metrics, for comparable periods. Adjusted EBITDA should not be used by investors or other third parties as the sole basis for formulating investment decisions as it excludes a number of important cash and non-cash recurring items.
3 The sum of net income (loss) and adjustments per diluted common share may not equal the Adjusted earnings per share due to rounding.
While Adjusted net income (loss)1, Adjusted earnings (loss) per share1 and Adjusted EBITDA2 are non-GAAP measurements, management believes that they are important indicators of operating performance, and useful to investors, because:
Reconciliation of Non-GAAP Financial Information to GAAP | ||||||||||||||||
(Unaudited) | ||||||||||||||||
14 Weeks Ended | ||||||||||||||||
(in thousands except per share data) | February 2, 2018 | |||||||||||||||